Economic Models

Detailed mathematical models and simulations demonstrating GenieGenerate's economic mechanisms, revenue distribution, and sustainable growth projections with real-world data validation.

Revenue Distribution Model

Fund Flow and Distribution Model

Simulation Results

ROI Range          Members %
111.4 - 120%       86.67%
120.1 - 140%       7.01%
140.1 - 160%       1.43%
160.1 - 180%       2.14%
180.1 - 200%       1.47%
200.1% +           1.28%

Core Economic Components

Revenue Sources

1. Fixed Rate Revenue (100% Allocation)

   • Staking rewards (80-90% of 1% daily pool)

   • DeFi returns (10-20% of 1% daily pool)

   • Dynamic total balance cap excess

2. Loyalty-Based Revenue (20-45%)

   • Instant Earn activities

   • Cashback System

   • E-marketplace

   • POS partner payments

   • Profit withdrawal fees

3. Platform Profit-Sharing

   • 40% retained for operations

   • Up to 60% to Additional Revenue Pool based on profit margin

Distribution System

1. Daily Pool Distribution

   • 98.5% to Static Binary Tree

   • 1% to Staking & DeFi

   • 0.5% to Operational Costs

2. Additional Revenue Pool Distribution

   • 98.5% to Dynamic Binary Tree

   • 1% to Staking & DeFi

   • 0.5% to Operational Costs

3. Dynamic Binary Tree Loops

   • Each loop deducts 70% for next loop

   • Higher loyalty scores required for subsequent loops

   • Distribution continues until funds are exhausted

System Parameters

1. Investment Parameters

   • Fixed $1 USD equivalent in ADA daily investment

   • Dynamic total balance cap: $3,000 USD equivalent in ADA

   • Maximum network size: 16,383 members

2. Performance Metrics (condition: 30% annual growth)

   • Break-even period: ~111 days

   • Minimum ROI after 366 days: 111.4%

   • ROI range: 111.4% to over 200%

   • Distribution across member base: 86.67% achieve 111.4-120% ROI

This economic model demonstrates GenieGenerate's systematic approach to sustainable value distribution and growth through transparent, blockchain-based mechanisms.